2275 Cameo Rd
1 / 20

2275 Cameo Rd

D

Carlsbad, CA 92008

$2,198,000
NEW — 0d

Beds

3

Baths

3.5

Sqft

2,590

Year Built

1965

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010026SD

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

Welcome to your dream home, in a Desirable Olde Carlsbad. This two story home has great views & large lot, it's located in a great neighborhood! Walking distance to schools & beaches. Offers an attached ADU. spacious 3-bedroom, 2.5-bath residence well-designed living space on a generous 0.23-acre lot. Situated just 2.3 miles from the beach, this property offers the perfect blend of coastal living and suburban tranquility. Home offer Solar & tankless water heater.

Mortgage Calculator

Est. Monthly Payment

$13,953

Principal & Interest$11,114
Property Tax$2,198
Insurance$641
%($439,600)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,440
Monthly Cashflow

Rent − PITIA

$-8,513
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,596

Mortgage (P+I)
$11,114
Cap Rate
-0.26%
Cash-on-Cash
-31.65%
DSCR

Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$20,500

NOI (Annual)
$-5,782
Price-to-Rent

Lower = better for investors

33.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator