4231 54th Pl

4231 54th Pl

A

San Diego, CA 92115

$499,999
NEW — 0d

Soft Appraisal Value: $495,600 · 0.9% above estimate

Beds

2

Baths

1

Sqft

852

Year Built

1952

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014530SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

PROBATE SALE... This is a AS IS sale. Administrator will only be getting rid of the vehicles on the property. This is a investor/contractor special. Property has a lot of Potential!ENTER AT YOUR OWN RISK & I HIGHLY SUGGEST GLOVES & A MASK BEFORE ENTERING as this is a hoarder situation.

Mortgage Calculator

Est. Monthly Payment

$3,174

Principal & Interest$2,528
Property Tax$500
Insurance$146
%($100,000)
%

Location

Loading map...

Investment Score

69A
Est. Monthly Rent
$2,889
Monthly Cashflow

Rent − PITIA

$-285
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,366

Mortgage (P+I)
$2,528
Cap Rate
2.79%
Cash-on-Cash
-16.40%
DSCR

Need ≥ 1.25 for DSCR loan

0.91
Break-even Rent
$4,664

NOI (Annual)
$13,942
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator