4133 Van Dyke Avenue
1 / 20

4133 Van Dyke Avenue

D

San Diego, CA 92105

$1,195,000

Beds

Baths

Sqft

2,076

Year Built

1950

Days on Market

8

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

PTP2603806

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

4133–37 Van Dyke Avenue presents a rare opportunity to acquire a fully renovated cottage-style triplex in the heart of Central San Diego. The property consists of three detached units, including a vacant 2 bed / 1 bath residence approximately 1,100 SF and two 1 bed / 1 bath cottages approximately 500 SF each. All units feature private yard space, individual utility meters, mini split systems, and ample on-site parking, creating an attractive setup for both tenants and owner-occupants alike. The 2 bedroom unit also includes an in-unit washer and dryer, further enhancing its owner-user appeal. The property underwent an extensive renovation in 2021, including significant interior and exterior improvements. Major upgrades completed during the renovation include electrical, plumbing, roof, stucco, and foundation work, offering a low-maintenance investment opportunity with strong long-term fundamentals. The vacant 2 bedroom unit provides immediate flexibility for an owner-user or the ability to lease at current market rents. The property also includes an approximately 460 SF detached two-car garage, which may offer future ADU conversion potential for an investor looking to maximize the site. Centrally located with convenient access to major freeways, employment centers, shopping, and dining, 4133–37 Van Dyke Avenue offers a compelling combination of functionality, privacy, and long-term upside.

Mortgage Calculator

Est. Monthly Payment

$7,586

Principal & Interest$6,043
Property Tax$1,195
Insurance$349
%($239,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,593
Monthly Cashflow

Rent − PITIA

$-3,994
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,816

Mortgage (P+I)
$6,043
Cap Rate
0.23%
Cash-on-Cash
-29.20%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$11,146

NOI (Annual)
$2,721
Price-to-Rent

Lower = better for investors

27.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator