4120 Twiggs Street
1 / 2

4120 Twiggs Street

C

San Diego, CA 92110

$1,100,000

Soft Appraisal Value: $1,058,900 · 3.9% above estimate

Beds

2

Baths

2

Sqft

1,026

Year Built

1948

Days on Market

53

Property Type

Duplex

HOA/mo

N/A

MLS ID

NDP2604810

This property is in San Diego (92110). View neighborhood stats →

About This Property

4120-22 Twiggs St - Prime opportunity in Old Town classic duplex with great potential. Located in one of San Diego's historic neighborhoods, this property offers two separate units. The lot offers usable outdoor space to create inviting outdoor living areas. With its central location near Old Town's restaurants, shops, transit and major freeways. This opportunity is ready for renovation, or reimagining in a highly desirable neighborhood.

Mortgage Calculator

Est. Monthly Payment

$6,983

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
%($220,000)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$3,773
Monthly Cashflow

Rent − PITIA

$-3,210
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,995

Mortgage (P+I)
$5,562
Cap Rate
0.62%
Cash-on-Cash
-27.24%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$10,260

NOI (Annual)
$6,811
Price-to-Rent

Lower = better for investors

24.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator