4060 Huerfano Avenue
1 / 17

4060 Huerfano Avenue #106

A

San Diego, CA 92117

$299,000
NEW — 2d

Beds

Baths

1

Sqft

425

Year Built

1972

Days on Market

2

Property Type

Condo

HOA/mo

$660

MLS ID

NDP2606172

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

This bright, first-floor ADA accessible condo in the desirable Bay Ho neighborhood offers a low-maintenance coastal lifestyle just minutes from Mission Bay, Pacific Beach, and La Jolla. Unit features new flooring throughout, fresh paint, along with smooth finished ceilings and recessed lighting. Private patio overlooking the peaceful interior of the community—perfect for morning coffee, reading, or unwinding at the end of the day. Well-kept complex with a sparkling community pool and relaxing spa, so you can enjoy a resort-style atmosphere without leaving home. On-site BBQ areas make it easy to entertain friends or enjoy casual weekend cookouts. Community laundry facilities add everyday convenience while keeping your in-unit space open and efficient. Prime Bay Ho location with quick access to I-5, placing downtown San Diego, Mission Bay, La Jolla, and Pacific Beach all within a short drive.

Mortgage Calculator

Est. Monthly Payment

$2,558

Principal & Interest$1,512
Property Tax$299
Insurance$87
HOA$660
%($59,800)
%

Location

Loading map...

Comparable Properties

2 comps found

This Property

$1,944

vs

Comp Average

$1,333

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

45B
Est. Monthly Rent
$1,944
Monthly Cashflow

Rent − PITIA

$-614
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,310

Mortgage (P+I)
$1,512
Cap Rate
0.81%
Cash-on-Cash
-26.29%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$3,646

NOI (Annual)
$2,421
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator