This listing is no longer active

This page is kept for reference. Browse active listings →

400 The Strand
1 / 20

400 The Strand #27

D

Oceanside, CA 92054

$1,625,000

Soft Appraisal Value: $1,638,500 · 0.8% below estimate

Beds

2

Baths

2

Sqft

1,006

Year Built

1990

Days on Market

39

Property Type

Condo

HOA/mo

$680

MLS ID

NDP2603260

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Experience breathtaking front-row coastal living at 400 N The Strand #27—a beachfront gem in the coveted San Miguel III community. This rare ground-level unit offers no-stairs access, making beachside living both luxurious and effortless. Enjoy panoramic white water ocean views and the soothing sound of waves from the comfort of home! Inside, the condo features fresh paint and tastefully updated bathrooms, creating a clean and modern coastal vibe. The open-concept living space is filled with natural light and opens directly onto an ocean-view patio—perfect for dining al fresco or soaking in the sunsets over the Pacific. As evening falls, take in the magical sight of the Oceanside Pier glowing against the night sky—an unforgettable view right from your living room or patio. The spacious primary bedroom features a walk-in closet and dual sink vanity. Additional highlights include in-unit laundry, a cozy fireplace, and two assigned underground parking spaces in a gated garage with elevator access. Ideally located just a short stroll from the Oceanside Pier, marina, and vibrant downtown, this home puts you steps away from Oceanside’s best dining, coffee shops, and boutique shopping. San Miguel III is a well-maintained beachfront community featuring two spas, beautifully landscaped grounds, and multiple access points to the sand. Whether you're looking for a peaceful beachfront escape or an unbeatable location to enjoy all that Oceanside has to offer, this is your chance to own a front-row seat to Southern California’s iconic coastline.

Mortgage Calculator

Est. Monthly Payment

$10,996

Principal & Interest$8,217
Property Tax$1,625
Insurance$474
HOA$680
%($325,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,791
Monthly Cashflow

Rent − PITIA

$-7,205
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,431

Mortgage (P+I)
$8,217
Cap Rate
-0.90%
Cash-on-Cash
-34.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.34
Break-even Rent
$16,039

NOI (Annual)
$-14,569
Price-to-Rent

Lower = better for investors

35.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator