3965 Nobel Drive 230

3965 Nobel Drive 230

C

San Diego, CA 92122

$749,900
NEW — 1d

Beds

2

Baths

3

Sqft

1,100

Year Built

1987

Days on Market

1

Property Type

Condo

HOA/mo

$254

MLS ID

260017576SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Bright, beautifully upgraded 2Bd/2.5Ba is tucked away in one of UTC's most peaceful settings. This move-in-ready two-story condo is a rare opportunity in the highly desirable Venetian community. Inside, the spacious open-concept layout is filled with natural light, open kitchen, laminate floors downstairs and brand new carpet upstairs, new interior paint and a spacious private deck. The flexible floor plan includes dual primary bedrooms with vaulted ceilings, and no neighbors above. See Supplement** **Whether searching for a beautiful starter home or a smart investment in the heart of UTC, this exceptional condo combines modern upgrades, privacy, and an unbeatable location close to shopping, dining, UC San Diego, beaches, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$5,015

Principal & Interest$3,792
Property Tax$750
Insurance$219
HOA$254
%($149,980)
%

Investment Score

30C
Est. Monthly Rent
$3,295
Monthly Cashflow

Rent − PITIA

$-1,720
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,103

Mortgage (P+I)
$3,792
Cap Rate
1.10%
Cash-on-Cash
-24.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,324

NOI (Annual)
$8,272
Price-to-Rent

Lower = better for investors

19.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator