3961 Hortensia Street
1 / 20

3961 Hortensia Street #H10

C

San Diego, CA 92110

$649,900
NEW — 0d

Soft Appraisal Value: $638,700 · 1.8% above estimate

Beds

2

Baths

2

Sqft

832

Year Built

1987

Days on Market

0

Property Type

Condo

HOA/mo

$570

MLS ID

PTP2604508

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Experience stunning unobstructed views of San Diego Bay, Point Loma, and the Pacific Ocean from this beautifully updated third-floor unit. This spacious 2-bedroom, 2-bath condo features dual primary suites with private ensuite bathrooms. The open-concept kitchen flows seamlessly into the inviting living room, complete with a cozy fireplace and abundant natural light. Additional highlights include an in-unit washer and dryer, two tandem parking spaces, and a private storage room. Located within the gated Terraces at Mission Hills community, residents enjoy resort-style amenities including a swimming pool, spa, and fitness center. Just moments from Historic Old Town, acclaimed restaurants, boutique shopping, and convenient transit options, this home offers the perfect blend of scenic beauty, modern comfort, and urban accessibility. Don't miss this exceptional opportunity to own one of Mission Hills' most desirable view properties.

Mortgage Calculator

Est. Monthly Payment

$4,696

Principal & Interest$3,286
Property Tax$650
Insurance$190
HOA$570
%($129,980)
%

Location

Loading map...

Investment Score

29D
Est. Monthly Rent
$3,053
Monthly Cashflow

Rent − PITIA

$-1,643
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,887

Mortgage (P+I)
$3,286
Cap Rate
0.74%
Cash-on-Cash
-26.65%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$6,802

NOI (Annual)
$4,792
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator