3957 30th St San Diego

3957 30th St San Diego

D

, CA 92104

$805,000

Beds

2

Baths

2

Sqft

1,013

Year Built

2006

Days on Market

14

Property Type

Condo

HOA/mo

$702.08

MLS ID

260003791SD

View on MLS

Description

Experience the vibrant heart of North Park in this beautifully maintained 2BR/2BA residence at La Boheme—one of the area’s most sought-after addresses! With a smart split floor plan that offers privacy (no shared bedroom walls), this residence is as functional as it is stylish. Step into a modern kitchen featuring sleek granite countertops and stainless appliances. Both bedrooms offer generous closets featuring ample storage, while the spacious private balcony is your personal retreat for morning coffee or evening relaxation. Living at La Boheme means being seconds away from North Park’s best—trendy restaurants, cozy cafés, buzzing breweries, boutique shops, and the weekly farmers market all just outside your door. La Boheme's building amenities include a spa, sauna, fitness center, electric vehicle charging stations, dog relief area, and a meeting room. Residence #320 is where convenience truly meets lifestyle!

Mortgage Calculator

Est. Monthly Payment

$5,812

Principal & Interest$4,071
Property Tax$805
Insurance$235
HOA$702
%($161,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$1,180
Monthly Cashflow

Rent − PITI − HOA

$-4,633
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,575

Mortgage (P+I)
$4,071
Cap Rate
-2.24%
Cash-on-Cash
-34.53%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.29
Break-even Rent
$5,813

NOI (Annual)
$-18,052
Price-to-Rent

Lower = better for investors

56.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator