This listing is no longer active

This page is kept for reference. Browse active listings →

3941 Nobel Dr
1 / 20

3941 Nobel Dr #174

C

San Diego, CA 92122

$785,000

Soft Appraisal Value: $762,600 · 2.9% above estimate

Beds

2

Baths

2.5

Sqft

1,100

Year Built

1987

Days on Market

30

Property Type

Condo

HOA/mo

$254

MLS ID

260008336SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Bright, beautiful condo with a spacious open concept and recently updated kitchen that can outclass the kitchens of larger homes. The kitchen has been thoughtfully redesigned, expanding its footprint with more cabinetry and counterspace. Peacefully tucked away from noisy streets in a community that's full of greenery, this property is private and away from the main streets; in the summer the air is breezy and accompanied by chirping of birds. On the upper floor of this rare unit are twin primary bedrooms with vaulted ceilings, each with two closets and its own private full bathroom. Additional common use bathroom on the main floor. Many recent updates (custom mirror sliding doors, baseboards, one piece toilets, etc. - see full list in “Documents”). Walking distance to parks, banks, shopping centers, restaurants, and grocery stores (Whole Foods Market, Trader Joe's, Ralphs, Vons, Sprouts Farmers Market).

Mortgage Calculator

Est. Monthly Payment

$5,237

Principal & Interest$3,969
Property Tax$785
Insurance$229
HOA$254
%($157,000)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$3,471
Monthly Cashflow

Rent − PITIA

$-1,766
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,219

Mortgage (P+I)
$3,969
Cap Rate
1.15%
Cash-on-Cash
-24.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,651

NOI (Annual)
$9,006
Price-to-Rent

Lower = better for investors

18.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator