3935 Nobel
1 / 20

3935 Nobel #108

B

San Diego, CA 92122

$730,000
NEW — 7d

Beds

2

Baths

2

Sqft

1,080

Year Built

1987

Days on Market

7

Property Type

Condo

HOA/mo

$254

MLS ID

260016022SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Welcome to The Venetian, one of University City's most sought-after communities—perfectly positioned less than a mile from UCSD and just steps from everything that makes UTC a destination. This bright, clean 2-bed, 2-bath condo offers 1,080 sq ft of comfortable, move-in-ready living—ideal for owner-occupants, UCSD-area buyers, and investors alike. Inside you'll find a functional, light-filled layout with in-unit laundry and a smart, flexible floor plan. The home shows well and lives easy. Life at The Venetian means resort-style amenities: a solar-heated pool and spa, tennis courts, a fully equipped fitness center, clubhouse, study lounges, and BBQ areas—all in a secure gated community with guest parking and EV charging. The HOA covers water, sewer, trash, and exterior maintenance for truly low-maintenance ownership. The location is unbeatable. Walk to Westfield UTC's shopping, dining, and year-round ice rink, plus Whole Foods, Trader Joe's, and the UTC trolley station. Quick access to the 5, 805, 52, and 56 freeways, La Jolla beaches, Scripps, and Torrey Pines. Zoned for Doyle Elementary and top-rated University City schools. Whether it's your first home, a rental near campus, or a smart investment, this is a rare opportunity in a prime coastal-adjacent location!

Mortgage Calculator

Est. Monthly Payment

$4,888

Principal & Interest$3,691
Property Tax$730
Insurance$213
HOA$254
%($146,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$3,295
Monthly Cashflow

Rent − PITIA

$-1,593
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,959

Mortgage (P+I)
$3,691
Cap Rate
1.20%
Cash-on-Cash
-24.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$7,138

NOI (Annual)
$8,782
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator