3917 Caminito Del Mar Cove

3917 Caminito Del Mar Cove

D

Carmel Valley, CA 92130

$1,149,000
NEW — 4d on market

Soft Appraisal Value: $1,132,700 · 1.4% above estimate

Beds

3

Baths

2.5

Sqft

1,422

Year Built

1985

Days on Market

4

Property Type

Townhouse

HOA/mo

$580

MLS ID

260005877SD

Description

Move right into this desirable 3-bedroom, 3-bath townhome in the sought-after Coral Cove community of Carmel Valley. The home features a light and bright open floor plan with a great-room feel that flows out to a private, elevated sunny south-facing patio with views across the valley—perfect for relaxing or Al fresco dining. Freshly updated with brand-new carpet and a fully painted interior, this move-in ready home also includes a large attached 2-car garage and convenient guest parking. Ideally located just a 4 min walk to Pavillions the largest supermarket in the area. Coral Cove offers resort-style amenities including pool, spa, pickle ball and tennis courts, BBQ area. The well managed HOA covers water, landscaping, and pest control. No Mello-Roos. Minutes to shopping, easy freeway access, top-rated Del Mar Union schools, and only about 2 miles to Torrey Pines State Beach.

Mortgage Calculator

Est. Monthly Payment

$7,874

Principal & Interest$5,810
Property Tax$1,149
Insurance$335
HOA$580
%($229,800)
%

Investment Score

1D
Est. Monthly Rent
$4,220
Monthly Cashflow

Rent − PITI − HOA

$-3,654
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,582

Mortgage (P+I)
$5,810
Cap Rate
0.24%
Cash-on-Cash
-19.08%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$7,874

NOI (Annual)
$2,735
Price-to-Rent

Lower = better for investors

22.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator