3811 Via Del Mar San Diego

3811 Via Del Mar San Diego

D

Carmel Valley, CA 92130

$4,990,000

Beds

4

Baths

2

Sqft

3,600

Year Built

1978

Days on Market

28

Property Type

Single Family

HOA/mo

N/A

MLS ID

260001766SD

Description

Welcome to this breathtaking 3.7 acre private and exclusive oasis nestled in the serene and desirable coastal community over looking Torrey Pines State Beach and Torrey Pines State Natural Reserve. This is a property that no one has, and does not exist anywhere in Carmel Valley. If you're searching for a once in a life time opportunity to a own something truly special, this property is for you. It is not just you who is looking for an opportunity. This estate is eagerly seeking for someone to unleash their vision on with its endless potential, and awaits a creative owner to transform it into a personalized masterpiece. This 3.7 acre exquisite estate offers 3 structures, one being the the 3,600 sq ft residence, 3 garages with a 988 sq ft bedroom and den above the garage. This unique residential location wows anyone when experiencing it’s expansive outdoor space that presents a tranquil retreat environment with easy access to world-class beaches, top-rated schools, upscale and vibrant shopping and dining.

Mortgage Calculator

Est. Monthly Payment

$31,678

Principal & Interest$25,232
Property Tax$4,990
Insurance$1,455
%($998,000)
%

Investment Score

0D
Est. Monthly Rent

Zillow Rent Zestimate

$5,759
Monthly Cashflow
$-31,401

Mortgage (P+I)
$25,232
Cap Rate
-1.48%
Cash-on-Cash
-37.76%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.23
Break-even Rent
$36,699

NOI (Annual)
$-74,027
Price-to-Rent

Lower = better for investors

72.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator