3809 Azalea
1 / 20

3809 Azalea

C

Escondido, CA 92025

$924,999
NEW — 2d

Soft Appraisal Value: $1,070,700 · 13.6% below estimate

Beds

3

Baths

3

Sqft

1,882

Year Built

1989

Days on Market

2

Property Type

Single Family

HOA/mo

$375

MLS ID

PTP2604983

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Stunning Gated Spanish-Style Corner Lot in Escondido! This beautifully upgraded 3BD/3BA home impresses from the moment you arrive with its gated courtyard entrance and classic Spanish tile detailing. Sitting on a desirable corner lot, nearly every system and surface has been thoughtfully updated. The roof was fully lifted and relaid in 2024 with new skylights, all new double-pane windows and sliding doors installed in 2025, and a 3-ton whole-house A/C. Energy efficiency shines with 14 owned solar panels and 2 Tesla Powerwalls with no lease to assume! Inside enjoy a remodeled kitchen with custom tile backsplash, new upstairs flooring, new carpet on stairs and downstairs bedrooms, and fresh paint throughout. A fully remodeled master bathroom features a walk-in custom tile shower, dual vanity, walk-in closet and backyard access. Upstairs balcony with stunning views. New shutters upstairs, Vivint security system, WiFi heat pump water heater, insulated WiFi garage door with camera, and full-size W/D included. Community pool and tennis courts. Prime Escondido location — close to Safari Park, dining, wineries and easy freeway access to San Diego.

Mortgage Calculator

Est. Monthly Payment

$6,247

Principal & Interest$4,677
Property Tax$925
Insurance$270
HOA$375
%($185,000)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$4,191
Monthly Cashflow

Rent − PITIA

$-2,056
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,791

Mortgage (P+I)
$4,677
Cap Rate
1.15%
Cash-on-Cash
-24.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$9,114

NOI (Annual)
$10,635
Price-to-Rent

Lower = better for investors

18.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator