3790 Florida St
1 / 20

3790 Florida St #A102

A

San Diego, CA 92104

$383,000
NEW — 2d

Beds

Baths

1

Sqft

520

Year Built

1988

Days on Market

2

Property Type

Condo

HOA/mo

$340

MLS ID

260016943SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Only Top Floor Unit Available in Coral Ridge! From Your Private Balcony, See Amazing Easterly Sunrise Views Including Mountains & Sweeping City Views! Enjoy the More Recently Renovated Beautiful Features to Include: LVP Flooring Throughout, Complete Bathroom w/Custom Tiled Shower & Dual Showerheads, Living Room Lighting, Appliances, Dual Pane Windows w/Remote Blinds. Spacious 10ft Ceilings, Double Closet Systems, Full Size Washer/Dryer in Balcony Closet, Central Heat & AC. See Supplemental Remarks Below Park in the Safety of the Underground Assigned Parking Space 36C & Take the Elevator up to Your Floor. Be Sure to Notify Your Homeowner Insurance you have the Safety of a Fire Sprinkler System Annually Maintained. Gym & Meeting Room On-Site. LOW HOA!! Florida St is the Dividing St Between North Park & Hillcrest Giving you Incredible Variety for Shopping, Restaurants, Bars as well as Close Proximity to Morley Field, Balboa Park/San Diego Zoo, Downtown & Freeways 163/805/8/5

Mortgage Calculator

Est. Monthly Payment

$2,771

Principal & Interest$1,937
Property Tax$383
Insurance$112
HOA$340
%($76,600)
%

Location

Loading map...

Investment Score

66A
Est. Monthly Rent
$2,490
Monthly Cashflow

Rent − PITIA

$-282
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,174

Mortgage (P+I)
$1,937
Cap Rate
2.39%
Cash-on-Cash
-18.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.90
Break-even Rent
$4,014

NOI (Annual)
$9,158
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator