3790 Florida St

3790 Florida St #B216

D

San Diego, CA 92104

$369,000

Beds

Baths

1

Sqft

520

Year Built

1988

Days on Market

52

Property Type

Condo

HOA/mo

$340

MLS ID

260003563SD

Description

Welcome to this beautifully maintained condo on the cusp of University Heights & North Park, two of San Diego’s most vibrant and walkable neighborhoods. Located within a gated community, 3790 Florida St #B216 offers a comfortable and functional layout with abundant natural light and an inviting living space ideal for everyday living or entertaining. The unit features a spacious living area, well-appointed kitchen, and a private balcony perfect for enjoying San Diego’s year-round mild climate. The bedroom is generously sized with ample closet space, and the bathroom is thoughtfully designed with clean finishes. Community amenities include a pool, spa, fitness center, and landscaped common areas, providing a resort-style feel right at home. HOA covers water, sewer, trash, exterior maintenance, and common area upkeep. Conveniently located near local restaurants, cafes, shops, Balboa Park, and major freeways, this home offers the perfect blend of urban convenience and residential comfort. Ideal for first-time buyers, investors, or those looking to enjoy the North Park lifestyle.

Mortgage Calculator

Est. Monthly Payment

$2,682

Principal & Interest$1,866
Property Tax$369
Insurance$108
HOA$340
%($73,800)
%

Investment Score

7D
Est. Monthly Rent
$2,329
Monthly Cashflow

Rent − PITIA

$-354
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,197

Mortgage (P+I)
$1,866
Cap Rate
2.18%
Cash-on-Cash
-19.46%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.87
Break-even Rent
$3,884

NOI (Annual)
$8,026
Price-to-Rent

Lower = better for investors

13.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator