3761 Oleander Dr
1 / 20

3761 Oleander Dr

D

San Diego, CA 92106

$1,795,000
NEW — 0d

Beds

3

Baths

3

Sqft

1,642

Year Built

2021

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604307

This property is in San Diego (92106). View neighborhood stats →

Virtual Tour

About This Property

Remodeled from Top to Bottom & Inside and Out in 2021! Original home built in 1951. The Builder spared no expense during the design, construction and materials selection of this elegant 3 Bedroom (one of bedrooms is an en-suite studio with kitchenette) and 3 Bath home located in highly desired Plumosa Park neighborhood of Loma Portal. To fully appreciate this home, you will just have to see it for yourself.

Mortgage Calculator

Est. Monthly Payment

$11,395

Principal & Interest$9,076
Property Tax$1,795
Insurance$524
%($359,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$6,248
Monthly Cashflow

Rent − PITIA

$-5,147
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,080

Mortgage (P+I)
$9,076
Cap Rate
0.67%
Cash-on-Cash
-27.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$16,742

NOI (Annual)
$11,954
Price-to-Rent

Lower = better for investors

23.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator