3760

3760 #orida

D

San Diego, CA 92104

$327,950

Soft Appraisal Value: $328,600 · 0.2% below estimate

Beds

Baths

1

Sqft

336

Year Built

1986

Days on Market

46

Property Type

Condo

HOA/mo

$320

MLS ID

NDP2601595

Description

Make this your first home. Get on the road to home appreciation! Just an 8-minute walk to the Hillcrest Farmers Market and 13 minutes to Morley Field Sports Complex. This light, bright North Park studio in the desirable Parkside community delivers modern, efficient living in one of San Diego’s most vibrant urban neighborhoods. High ceilings and abundant natural light enhance the open layout, while sliding doors extend the living space onto a private balcony with tranquil treetop views—ideal for morning coffee or winding down in the evening. The tidy 9-foot kitchen showcases clean lines, closed cabinetry, and a defined dining nook, blending function and design in a thoughtfully scaled footprint. Customized storage zones support a minimalist, clutter-free aesthetic that keeps the space feeling fresh, open, and easy to live in. Ideally positioned near Balboa Park, major medical centers, downtown, and key beach routes, this home supports an effortless lock-and-go lifestyle with walkable access to cafés, breweries, and everyday amenities. Whether you are stepping into homeownership or adding a compact, low-maintenance property to your portfolio, this polished studio offers long-term value and enduring neighborhood appeal. 2 Pets up to 35 Lbs allowed

Mortgage Calculator

Est. Monthly Payment

$2,402

Principal & Interest$1,658
Property Tax$328
Insurance$96
HOA$320
%($65,590)
%

Comparable Properties

2 comps found

This Property

$2,132

vs

Comp Average

$2,409

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

7D
Est. Monthly Rent
$2,132
Monthly Cashflow

Rent − PITIA

$-270
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,034

Mortgage (P+I)
$1,658
Cap Rate
2.28%
Cash-on-Cash
-18.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.89
Break-even Rent
$3,475

NOI (Annual)
$7,493
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator