3733 Gail Drive

3733 Gail Drive

D

Oceanside, CA 92056

$613,000

Beds

2

Baths

1

Sqft

827

Year Built

1974

Days on Market

41

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2600593

Description

Price Reduction! Perched in the desirable Costa Serena 55+ Community in Oceanside, this immaculate 2-bedroom, 1-bath home offers 827 sq ft of Light-filled living space with PANORAMIC VIEWS from nearly every room. Enjoy stunning city and Carlsbad VIEWS from the beautifully Landscaped Backyard, ideal for relaxing or entertaining. This Move-in Ready Oceanside home features tasteful Upgrades throughout, including beautiful Oak Cabinetry, Laminate Flooring, and a well-maintained interior that reflects true pride of ownership. The open, airy layout enhances natural light and showcases the home’s ELEVATED VANTAGE POINT. Located in North County San Diego, Costa Serena is a sought-after 55+ Senior Community offering NO HOA Dues, a quiet neighborhood atmosphere, and convenient access to everything Oceanside has to offer. Just 10 minutes from the Oceanside Harbor and Pier, Beaches, Shopping, Dining, Medical facilities, and Freeway access. Homes with views in Oceanside, NO HOA, and Turnkey condition are Rare. Don’t miss this opportunity to own a Coastal-adjacent Home in Costa Serena. Sneak a peek before everyone else—call Zohra Emery for an appointment.

Mortgage Calculator

Est. Monthly Payment

$3,891

Principal & Interest$3,100
Property Tax$613
Insurance$179
%($122,600)
%

Investment Score

7D
Est. Monthly Rent

Market Rent Estimate

$2,543
Monthly Cashflow

Rent − PITI − HOA

$-1,349
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,444

Mortgage (P+I)
$3,100
Cap Rate
1.28%
Cash-on-Cash
-13.20%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$3,892

NOI (Annual)
$7,863
Price-to-Rent

Lower = better for investors

20.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator