3710 Mykonos Ln San Diego

3710 Mykonos Ln San Diego

D

Carmel Valley, CA 92130

$1,088,000
NEW — 6d on market

Beds

2

Baths

2.5

Sqft

1,202

Year Built

2002

Days on Market

6

Property Type

Townhouse

HOA/mo

$334

MLS ID

260004362SD

Description

Located in Andalucia, in the heart of Carmel Valley, 2 bed, 2.5 bath townhome south facing end unit offers comfort, functionality, and everyday convenience. A welcoming patio creates a natural extension of the home, providing a comfortable place for morning coffee or a relaxing moment at the end of the day. Inside, the entry opens to a versatile sitting area that works well as a lounge, reading space, or home office. High ceilings and large windows bring in natural light, giving the home an open feeling throughout. A short flight of stairs leads to the main living level, which brings together the kitchen, family room, dining nook, and powder bath in a comfortable, open layout. The kitchen features a large island with room for seating, pendant lighting above, newer stainless steel appliances, ample cabinetry, and a built-in desk that supports both daily routines and busy schedules. Upstairs, the bedrooms are designed as dual primary suites, each with its own full bath, offering privacy and flexibility for guests or shared living. Throughout the home, thoughtful features enhance both appearance and function, including luxury vinyl plank flooring, crown molding, a smart thermostat, a newer AC unit, a washer, a dryer, and a direct access 2-car garage. Residents of Andalucia enjoy access to a pool, spa, and fitness center as well as close proximity to Carmel Del Mar Elementary, Carmel Valley Middle School, the Boys and Girls Club, Torrey Pines High School, Canyon Crest Academy, One Paseo, and The Del Mar Highlands.

Mortgage Calculator

Est. Monthly Payment

$7,241

Principal & Interest$5,502
Property Tax$1,088
Insurance$317
HOA$334
%($217,600)
%

Investment Score

1D
Est. Monthly Rent

Market Rent Estimate

$3,667
Monthly Cashflow

Rent − PITI − HOA

$-3,574
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,324

Mortgage (P+I)
$5,502
Cap Rate
0.20%
Cash-on-Cash
-19.71%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$7,241

NOI (Annual)
$2,135
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator