3680 Azure Circle
1 / 20

3680 Azure Circle

C

Carlsbad, CA 92008

$1,185,000
NEW — 0d

Soft Appraisal Value: $1,098,600 · 7.9% above estimate

Beds

3

Baths

2.5

Sqft

1,909

Year Built

1992

Days on Market

0

Property Type

Condo

HOA/mo

$649

MLS ID

NDP2605881

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Call today to schedule a tour! You'll love this Bel Azure beauty offering 3 bdrms 2.5 bth & 1909 spacious sq ft. Updated kitchen , granite counters, custom tile backsplash, wood floors. Soaring ceilings, skylights, tons of natural light. Huge primary suite w/ double door entrance, vaulted ceilings, huge walk-in closet & dual sinks in bathroom. 2 bedrooms on entry level. Indoor laundry room, 2 car attached garage. Not only do you have a beautifully landscaped private backyard but also a balcony! Community pool, front yard, roof, building exterior, slopes and common areas maintained by HOA. Generous gust parking available. This home is minutes to great schools, beach, shopping, hospitals, dining and everything else!

Mortgage Calculator

Est. Monthly Payment

$8,172

Principal & Interest$5,992
Property Tax$1,185
Insurance$346
HOA$649
%($237,000)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$5,426
Monthly Cashflow

Rent − PITIA

$-2,746
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,981

Mortgage (P+I)
$5,992
Cap Rate
1.02%
Cash-on-Cash
-25.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$11,895

NOI (Annual)
$12,126
Price-to-Rent

Lower = better for investors

18.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator