3680 Azure Circle
Ctop 80%Carlsbad, CA 92008Neighborhood: Olde Carlsbad
0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 2, 2026.
Pass at asking: -$5,314/mo full cashflow at 20% down, 7.49% rate.
Works at $435,986 (61% under asking), or at 88% down.
Rent $5,210/mo from 15 leases of 3-bed condos & townhomes within 2 mi ($4,816–$5,557).
Beds
3
Baths
2.5
Sqft
1,909
Year Built
1992
Days on Market
136
Property Type
Townhouse
HOA/mo
$649
MLS ID
NDP2605881
This property is in Carlsbad (92008). View neighborhood stats →
About This Property
Call today to schedule a tour! Bel Azure is a quiet, safe and convenient neighborhood. This beauty offers 3 bdrms 2.5 bth & 1909 spacious sq ft. Updated kitchen , granite counters, custom tile backsplash, wood floors. Soaring ceilings, skylights, tons of natural light. A huge primary suite w/ double door entrance, vaulted ceilings, huge walk-in closet & dual sinks in bathroom. 2 bedrooms on entry level. Indoor laundry room, 2 car attached garage. Not only do you have a beautifully landscaped private backyard but also a balcony! Community pool, front yard, roof, building exterior, slopes and common areas are maintained by HOA. Generous guest parking available. This home is minutes to great schools, beach, shopping, hospitals, dining and everything else Carlsbad has to offer! Take a look and fall in love!
Mortgage Calculator
Est. Monthly Payment
$8,388
Location
Loading map...
Zoned Schools
Elementary
Magnolia Elementary · grades K-5 · Carlsbad Unified
Middle
Valley Middle · grades 6-8 · Carlsbad Unified
High
Sage Creek High · grades 9-12 · Carlsbad Unified
or Carlsbad High · grades 9-12 · Carlsbad Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,210
Comp Average
$5,364
4732 Amberwood Court
3bd / 2.5ba · 1,916 sqft · Townhouse
$949K
Est. $5,215/mo
2470 Calendula
3bd / 3ba · 1,724 sqft · Townhouse
$1.19M
Est. $6,720/mo
4007 Canario
3bd / 3.5ba · 1,864 sqft · Condo
$1.07M
Est. $4,956/mo
2678 Oxalis Way
3bd / 3ba · 1,739 sqft · Townhouse
$1.20M
Est. $5,093/mo
4632 Driftwood Circle
3bd / 2.5ba · 1,916 sqft · Townhouse
$1.25M
Est. $4,834/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Carlsbad's Coastal Zone, where short-term rentals are not allowed. See the rules
Investment Score
15 leases of 3-bed condos & townhomes within 2 mi · $4,816–$5,557
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$5,314/mo short at 20% down; 88% down or +$6,901/mo rent closes it.
- Break-even price
- $435,986
- Break-even rent
- $12,111/mo
- Cashflow at 35% down
- −$4,135/mo
- Down payment to break even
- 88%
- Rate to break even
- Not reachable
61% under asking
$6,901/mo above the estimate
$989,912 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator