3635 7th Ave
1 / 20

3635 7th Ave #8A

D

San Diego, CA 92103

$899,000
NEW — 1d on market

Soft Appraisal Value: $883,800 · 1.7% above estimate

Beds

2

Baths

2

Sqft

1,515

Year Built

1976

Days on Market

1

Property Type

Condo

HOA/mo

$1,313.45

MLS ID

260009062SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Unobstructed, jaw-dropping views of Balboa Park and the San Diego Bay set the tone for this ideally located Hillcrest residence. Perfectly positioned above one of the city’s most iconic green spaces, this home delivers a rare blend of scenery, walkability, and vibrant city living. Lightly remodeled with a clean, modern aesthetic, the unit features new white oak flooring throughout and thoughtfully curated design elements that elevate the space. Stackable in-unit laundry adds everyday convenience, while ample storage ensures everything has its place. Step outside and you’re moments from Balboa Park’s trails, the Hillcrest Farmers Market, and some of San Diego’s best restaurants, coffee spots, and nightlife. Central access puts downtown, the beaches, and major freeways all within easy reach. Coral Tree Plaza is known for its resort-style amenities and well-run community. Residents enjoy a heated pool and spa, tennis and pickleball courts, fitness center, clubhouse with kitchen and pool table, bike storage, car wash area, and guest parking. Three on-site guest suites are available for visitors at a nominal nightly rate. Adding to the convenience, the unit includes two ideally located parking spaces just steps from the elevator, along with additional storage—making everyday living effortless. The HOA is professionally managed with full-time on-site staff, keeping the building impeccably maintained year-round. Views, lifestyle, and location—all dialed in!

Mortgage Calculator

Est. Monthly Payment

$7,020

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$1,313
%($179,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,483
Monthly Cashflow

Rent − PITIA

$-2,537
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,318

Mortgage (P+I)
$4,546
Cap Rate
0.30%
Cash-on-Cash
-28.82%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$10,090

NOI (Annual)
$2,740
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator