1270 Cleveland
1 / 20

1270 Cleveland #M111

D

San Diego, CA 92103

$569,000
NEW — 5d

Soft Appraisal Value: $557,800 · 2.0% above estimate

Beds

1

Baths

1

Sqft

713

Year Built

1991

Days on Market

5

Property Type

Condo

HOA/mo

$589

MLS ID

260013312SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Rarely available corner-unit condo offering the perfect blend of walkable urban living, modern upgrades, and exceptional privacy in the highly desirable gated Uptown District community. Ideally situated in the heart of Hillcrest, this residence places you just down the street from Trader Joe’s, Ralphs, popular restaurants, cafés, and neighborhood favorites, with convenient access to the community dog park and a nearby pedestrian gate for easy outings. Tucked away in one of the quietest locations within the complex, this beautifully maintained home features a spacious, open layout with luxury vinyl plank flooring throughout and an abundance of natural light. The updated kitchen showcases crisp white cabinetry, granite countertops, and upgraded appliances, while the bathroom offers a granite vanity countertop for a cohesive, elevated look. The generously sized primary bedroom easily accommodates a California King bed and, along with the living room, features elegant French doors that open to an expansive private patio—creating seamless indoor-outdoor living and a wonderful space for entertaining, dining, or simply relaxing. Additional highlights include an in-unit stackable washer and dryer, forced heating and air conditioning, an all-electric design, and a 75-inch Sharp TV that conveys with the sale. Located on the same level as the community’s resort-style amenities, residents enjoy convenient access to the pool, spa, fitness center, and barbecue areas. This turnkey residence offers the very best of urban San Diego living! The community also offers EV charging stations in the underground garage, secured bike storage, elevators, and beautifully maintained grounds. HOA dues include hot and cold water as well as exterior maintenance. With a premium location, stylish upgrades, a large private patio, and unmatched walkability to Hillcrest’s best shopping, dining, and entertainment this is a must see!

Mortgage Calculator

Est. Monthly Payment

$4,201

Principal & Interest$2,877
Property Tax$569
Insurance$166
HOA$589
%($113,800)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$2,586
Monthly Cashflow

Rent − PITIA

$-1,615
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,684

Mortgage (P+I)
$2,877
Cap Rate
0.41%
Cash-on-Cash
-28.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$6,072

NOI (Annual)
$2,317
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator