363 Hemlock Avenue

363 Hemlock Avenue

D

Carlsbad, CA 92008

$965,000
NEW — 1d on market

Beds

2

Baths

2.5

Sqft

1,006

Year Built

2005

Days on Market

1

Property Type

Townhouse

HOA/mo

$315

MLS ID

NDP2602659

Description

MUST SEE TOWNHOUSE JUST 2 BLOCKS TO THE BEACH! END UNIT 2 BEDROOM, 2.5 BATH WITH 2 GARAGES. WELCOME TO VILLA PACIFICA IN OLD CARLSBAD. KITCHEN FEATURES NEW QUARTZ COUNTERS, NEW DISHWASHER AND 5 BURNER STOVE AND NEW KOHLER SINK & FAUCET. WELCOME TO THE CARLSBAD BEACH LIFESTYLE, WANDER UP TO TAMARACK BEACH AND STROLL ALONG THE SEAWALL TO WATCH SUNSETS OR POP INTO VIGGILUCCIS. SUPER CLOSE TO THE VILLAGE WITH INCREDIDLE SHOPPING, ENTERTAINMENT AND RESTAURANTS. EASY ACCESS TO 5 FREEWAY AND CARLSBAD COASTER STATION. THESE UNITS ARE RARELY AVAILABLE AND THIS HOME IS CLEAN AND READY FOR SUMMER BBQs & SUNNY DAYS AT THE BEACH. HAVING TWO GARAGES AT THE BEACH IS PERFECT FOR ALL YOUR BEACH TOYS OR EVEN A GOLF CART! LIVING ROOM HAS SLIDER TO PRIVATE BACK PATIO AS WELL AS A BALCONY OFF THE PRIMARY BEDROOM FOR MORNING COFFEE. INSIDE LAUNDRY CLOSET AND LOW HOA FEES MAKE THIS A PERFECT PRIMARY RESIDENCE, RENTAL OR VACATION HOME. BEST PRICED HOME AT THE BEACH IN CARLSBAD AND ITS WEST OF THE TRACKS SURROUNDED BY MULTI MILLION DOLLAR HOMES. SO CLOSE YOU CAN HEAR THE SURF AT NIGHT AS THE WAVES HIT THE SAND. HAVE YOU ALWAYS WANTED A PLACE AT THE COAST? THIS IS IT, COME EXPERIENCE THE BEACH WAY OF LIFE IN 2026.

Mortgage Calculator

Est. Monthly Payment

$6,441

Principal & Interest$4,880
Property Tax$965
Insurance$281
HOA$315
%($193,000)
%

Investment Score

6D
Est. Monthly Rent
$4,216
Monthly Cashflow

Rent − PITI − HOA

$-2,225
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,998

Mortgage (P+I)
$4,880
Cap Rate
1.10%
Cash-on-Cash
-13.83%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$6,441

NOI (Annual)
$10,574
Price-to-Rent

Lower = better for investors

19.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator