3590 Syracuse Ave

3590 Syracuse Ave

D

San Diego, CA 92122

$2,099,000

Soft Appraisal Value: $2,048,800 · 2.5% above estimate

Beds

5

Baths

3

Sqft

2,160

Year Built

1970

Days on Market

9

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006656SD

Description

Experience elevated living in this stunningly renovated home in the heart of University City, just minutes from La Jolla beaches, premier dining, shopping, and coastal attractions. Designed with both elegance and comfort in mind, this residence has been completely transformed from top to bottom. Step inside to an expansive open-concept layout filled with natural light, luxury vinyl flooring, new windows, new electrical panel, new roof, and a statement fireplace that anchors the main living space. The chef-inspired kitchen serves as the centerpiece of the home, showcasing gorgeous quartz countertops, custom finishes, and seamless flow into the main living areas. A bedroom and full bathroom on the main level offer added flexibility for guests, multigenerational living, or a home office. Designed for effortless indoor-outdoor living, Cantina doors open to both the front and backyard, creating a true entertainer’s setting complete with a gas firepit offering many spaces to gather. The primary suite is a standout retreat, featuring its own 10ft Cantina door that opens to a large private deck with serene mountainside views and lush greenery, offering a peaceful indoor-outdoor escape. Every detail has been thoughtfully curated to deliver a modern, sophisticated aesthetic with timeless appeal.

Mortgage Calculator

Est. Monthly Payment

$13,325

Principal & Interest$10,614
Property Tax$2,099
Insurance$612
%($419,800)
%

Investment Score

0D
Est. Monthly Rent
$6,047
Monthly Cashflow

Rent − PITI − HOA

$-7,278
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,418

Mortgage (P+I)
$10,614
Cap Rate
0.11%
Cash-on-Cash
-29.78%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$19,576

NOI (Annual)
$2,352
Price-to-Rent

Lower = better for investors

28.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator