3578 Gaylord Ct San Diego

3578 Gaylord Ct San Diego

D

, CA 92117

$1,100,000

Beds

4

Baths

2

Sqft

1,877

Year Built

1965

Days on Market

8

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004309SD

Description

Charming 4-bedroom, 2-bath Mid-Century Modern home in a highly desirable San Diego neighborhood. Built in 1965, this 1,887 sq ft residence showcases classic mid-century design with clean lines, functional spaces, and warm teak and walnut tones. Set on a usable 6,400 sq ft lot, the home is well-maintained and in pristine condition, offering great potential to update and personalize. A spacious living and dining area connects to a large kitchen, ideal for entertaining and family gatherings. Conveniently located near major freeways and just minutes from La Jolla, Downtown San Diego, and University Town Center - plus only 13 minutes to the beach. Don’t miss this opportunity to own a true mid-century gem in San Diego... come and see the potential for yourself.

Mortgage Calculator

Est. Monthly Payment

$6,983

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
%($220,000)
%

Investment Score

7D
Est. Monthly Rent

Market Rent Estimate

$4,511
Monthly Cashflow

Rent − PITI − HOA

$-2,472
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,426

Mortgage (P+I)
$5,562
Cap Rate
1.24%
Cash-on-Cash
-13.48%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$6,983

NOI (Annual)
$13,630
Price-to-Rent

Lower = better for investors

20.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator