3577 Winslow Rd
1 / 20

3577 Winslow Rd

D

Oceanside, CA 92056

$1,625,000
NEW — 3d

Soft Appraisal Value: $1,588,300 · 2.3% above estimate

Beds

5

Baths

4

Sqft

2,455

Year Built

1980

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604828

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Discover Coastal Living at its finest in this stunning Sunset Hills Retreat, perfectly situated on a huge, oversized lot with Exceptional space, privacy and Curb Appeal. This Beautifully upgraded home offers Five spacious bedrooms, four full bathrooms, and a three-car garage, thoughtfully designed for both comfortable everyday living and effortless entertaining. Step inside to a Light and Bright open-concept floor plan filled with Natural sunlight, classic lines, and Modern finishes throughout. The completely updated interior showcases designer touches at every turn, including wide-plank flooring, elegant lighting, sleek fixtures, and a beautifully remodeled kitchen featuring premium appliances, custom cabinetry, and gorgeous stone countertops! The expansive living spaces flow seamlessly to the outdoors, where the oversized yard and lush, premium astroturf creates a vibrant year-round green space with minimal maintenance, allowing for endless possibilities of entertaining, relaxing in the hammock, gardening, dining under the pergola, or soaking in the hot tub! The Luxurious primary/master suite offers a peaceful retreat with spa-inspired bathroom and generous closest space with built-in custom cabinets and shelving, while the additional bedrooms and baths provide flexibility for guests, family, a home office setup or your own Theatre room! Located in the heart of Oceanside, this Turnkey home combines Modern elegance, abundant space, and the coastal lifestyle buyers dream about - all just minutes from Parks, beaches, dining, shopping, and schools! All this and Much More......

Mortgage Calculator

Est. Monthly Payment

$10,316

Principal & Interest$8,217
Property Tax$1,625
Insurance$474
%($325,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,838
Monthly Cashflow

Rent − PITIA

$-5,478
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,945

Mortgage (P+I)
$8,217
Cap Rate
0.20%
Cash-on-Cash
-29.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$15,156

NOI (Annual)
$3,265
Price-to-Rent

Lower = better for investors

28.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator