3532 Woodland Way
1 / 20

3532 Woodland Way

C

Carlsbad, CA 92008

$1,475,000
NEW — 0d

Soft Appraisal Value: $1,444,900 · 2.1% above estimate

Beds

3

Baths

2.5

Sqft

1,988

Year Built

1986

Days on Market

0

Property Type

Single Family

HOA/mo

$200

MLS ID

260013701SD

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

Nestled in Olde Carlsbad, this beautifully maintained 3BR/2.5BA home offers 1,988 sq ft of light-filled coastal living with refreshing ocean breezes. The updated kitchen features quartz countertops and canned lighting, opening to the main living areas and a flexible bonus room that works perfectly as a den or home office. A cozy fireplace warms the family room, while upstairs the primary and second bedrooms each enjoy their own private deck. Park-like common areas surround the home, creating a tranquil setting just minutes from the beach, Village, shopping, and dining.

Mortgage Calculator

Est. Monthly Payment

$9,564

Principal & Interest$7,458
Property Tax$1,475
Insurance$430
HOA$200
%($295,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,840
Monthly Cashflow

Rent − PITIA

$-5,723
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,836

Mortgage (P+I)
$7,458
Cap Rate
-0.31%
Cash-on-Cash
-31.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$14,016

NOI (Annual)
$-4,528
Price-to-Rent

Lower = better for investors

32.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator