3525 Valley Street
1 / 20

3525 Valley Street

D

Carlsbad, CA 92008

$1,500,000
NEW — 1d on market

Beds

3

Baths

2

Sqft

1,609

Year Built

1974

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008974SD

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

In Olde Carlsbad just minutes from the ocean, this upgraded 3-bed, 2-bath home blends charm and modern living with coastal breezes and seamless indoor-outdoor flow. Features include dual-pane vinyl windows, new laminate flooring, and a remodeled kitchen with stone countertops, new cabinets, and stainless steel appliances. The backyard offers artificial turf and a patio deck for low-maintenance outdoor living. An ADU adds flexibility for rental income, multi-gen living, or guests—an exceptional opportunity in a prime coastal location.

Mortgage Calculator

Est. Monthly Payment

$9,522

Principal & Interest$7,585
Property Tax$1,500
Insurance$437
%($300,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$5,250
Monthly Cashflow

Rent − PITIA

$-4,272
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,729

Mortgage (P+I)
$7,585
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,989

NOI (Annual)
$10,266
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator