3521 Caminito Carmel Landing

3521 Caminito Carmel Landing

C

Carmel Valley, CA 92130

$970,000

Beds

2

Baths

2

Sqft

1,066

Year Built

1984

Days on Market

Property Type

Condo

HOA/mo

$590

MLS ID

PTP2605052

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Enjoy the ease of single-level living in this rare corner unit, perfectly positioned just steps from parking in the highly desirable Groves community. This end-unit condo combines comfort, privacy, and everyday convenience in one of the most sought-after pockets of Carmel Valley. This corner location offers only one shared wall and no unit above, providing an added sense of privacy and quiet living. The thoughtfully designed true single-level floor plan with no steps features 2 bedrooms, 2 bathrooms, and 1,066 sq. ft. of living space and the primary ensuite features a modern upgraded walk-in shower. A welcoming living room with a cozy fireplace and a private enclosed patio create a comfortable indoor-outdoor flow—ideal for morning coffee or relaxed evenings. Inside laundry adds convenience, and the one-car garage. Residents of this well-maintained community enjoy a pool and tennis courts, all within close proximity to top-rated schools, parks, shopping, and dining. Just minutes from One Paseo, this location offers the best of coastal San Diego living with everyday amenities right nearby. Photos will be available after interior paint is completed.

Mortgage Calculator

Est. Monthly Payment

$6,748

Principal & Interest$4,905
Property Tax$970
Insurance$283
HOA$590
%($194,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$3,550
Monthly Cashflow

Rent − PITIA

$-3,198
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,823

Mortgage (P+I)
$4,905
Cap Rate
0.10%
Cash-on-Cash
-29.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$9,813

NOI (Annual)
$986
Price-to-Rent

Lower = better for investors

22.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator