3517 Poe Street

3517 Poe Street

C

San Diego, CA 92106

$1,135,000

Beds

2

Baths

2

Sqft

957

Year Built

1947

Days on Market

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2606796

This property is in San Diego (92106). View neighborhood stats →

About This Property

Less than two miles from the beach, the bay, and Liberty Station, this thoughtfully updated home blends charm, functionality, and exceptional outdoor living. A welcoming front porch leads into a light filled living room featuring a modern LED fireplace. The kitchen offers quartz countertops, custom cabinetry, and stainless steel appliances. Downstairs, a 250 square foot basement with its own private entrance and four windows provides a flexible space that can serve as a home office, gym, studio, or guest retreat. Step outside to an entertainer's dream with a putting green, corner deck with color changing LED lighting, built in bar seating, BBQ area, and a fully enclosed, privacy fenced yard that's perfect for a four legged friend. There's also plenty of room for RV parking, jet skis, or even a 25 foot boat.

Mortgage Calculator

Est. Monthly Payment

$7,205

Principal & Interest$5,739
Property Tax$1,135
Insurance$331
%($227,000)
%

Investment Score

6D
Est. Monthly Rent
$3,839
Monthly Cashflow

Rent − PITIA

$-3,366
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,195

Mortgage (P+I)
$5,739
Cap Rate
0.58%
Cash-on-Cash
-27.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$10,586

NOI (Annual)
$6,530
Price-to-Rent

Lower = better for investors

24.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator