2740 Evans
1 / 20

2740 Evans #11

C

San Diego, CA 92106

$1,250,000
NEW — 4d

Beds

3

Baths

3

Sqft

1,093

Year Built

2004

Days on Market

4

Property Type

Condo

HOA/mo

$350

MLS ID

260016624SD

This property is in San Diego (92106). View neighborhood stats →

Virtual Tour

About This Property

Experience serene living in this beautifully upgraded 3-bedroom, 3-bath Townhome in the heart of Liberty Station. Offering a spacious, rarely available, floor plan, this stunning home combines modern upgrades with an unbeatable walkable lifestyle. The interior features include wood flooring and custom plantation shutters throughout. The top-of-the-line gourmet kitchen showcases premium finishes, Thermador/JennAir appliances, custom cabinetry, stone countertops, and a designer tile backsplash. The primary bathroom has been tastefully renovated with a dual-sink vanity, stone countertops, updated mirrors, and fixtures. The inviting living room is anchored by a custom rock fireplace with built-in recessed entertainment and opens to a private balcony overlooking the peaceful grassy area—an ideal space to relax or entertain. Additional highlights include a finished garage, abundant built-in storage, and quality upgrades throughout. Just moments from Liberty Station's renowned restaurants, cafés, boutiques, Trader Joe's, Liberty Public Market, The LOT, fitness and sports facilities, the Cygnet Theatre, and scenic waterfront trails. Ideally located near golf courses, yacht clubs, downtown San Diego, San Diego International Airport, and the area's beautiful waterfront, this exceptional home offers the perfect blend of comfort, convenience, and coastal living. VA Approved!

Mortgage Calculator

Est. Monthly Payment

$8,285

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
HOA$350
%($250,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,279
Monthly Cashflow

Rent − PITIA

$-4,007
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,033

Mortgage (P+I)
$6,321
Cap Rate
0.28%
Cash-on-Cash
-28.96%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$12,113

NOI (Annual)
$3,458
Price-to-Rent

Lower = better for investors

24.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator