351 8th Ave

351 8th Ave

A

Escondido, CA 92025

$699,000

Beds

Baths

Sqft

1,431

Year Built

1958

Days on Market

13

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

PTP2604604

This property is in Escondido (92025). View neighborhood stats →

About This Property

Opportunity to acquire two detached 2-bedroom, 1-bath homes with separate utilities situated on a 7,052 sq. ft. R-3 zoned lot in a centrally located Escondido neighborhood. Conveniently located near schools, shopping, restaurants, and major transportation corridors. Each unit offers private yard space, creating strong tenant appeal and long-term rental potential. Currently generating income with an estimated 6% cap rate, this property presents an excellent value-add opportunity for investors seeking to increase cash flow through renovations and rental repositioning. The large R-3 zoned lot may offer future expansion or redevelopment possibilities (buyer to verify). Whether you are seeking a long-term hold, a value-add renovation project, or a future development , this property offers multiple avenues to maximize returns. Ideal for investors, contractors, buyer's that are ready to roll up their sleeves, implement improvements, and unlock the property's full potential.

Mortgage Calculator

Est. Monthly Payment

$4,437

Principal & Interest$3,535
Property Tax$699
Insurance$204
%($139,800)
%

Location

Loading map...

Investment Score

58B
Est. Monthly Rent
$3,801
Monthly Cashflow

Rent − PITIA

$-637
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,093

Mortgage (P+I)
$3,535
Cap Rate
2.47%
Cash-on-Cash
-17.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$6,520

NOI (Annual)
$17,295
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator