3503 Quimby San Diego

3503 Quimby San Diego

D

, CA 92106

$1,850,000

Beds

3

Baths

3

Sqft

2,027

Year Built

1950

Days on Market

26

Property Type

Single Family

HOA/mo

N/A

MLS ID

260002683SD

Description

Welcome home to this Point Loma modern oasis! Situated in a cul-de-sac, this 2 story turn key 3 bedroom, 3 bath plus den is an entertainers dream. Expansive views of Point Loma Hills and a sneak view of the water. The kitchen is fully remodeled and equipped with white stone countertops, Kitchen Aid appliances leading to an open and bright living area. New Water heater and garbage disposal! Private terrace just off the living room, with second patio downstairs. The garage has the potential for an additional work space, 400 square foot storage room with built in shelving, low maintenance back and side yard, family room and den downstairs. Could be used as an en-suite office or studio. Great school district. Short distance to restaurants, bars and Ocean Beach! Near Liberty Station! Additional storage room under the house with built in shelves, which is ideal for art studio or workshop. Washer and dryer are new and the plumbing has been upgraded. Water heater was replaced in January 2026.

Mortgage Calculator

Est. Monthly Payment

$11,744

Principal & Interest$9,355
Property Tax$1,850
Insurance$540
%($370,000)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$6,611
Monthly Cashflow

Rent − PITI − HOA

$-5,134
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,196

Mortgage (P+I)
$9,355
Cap Rate
0.75%
Cash-on-Cash
-16.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$11,745

NOI (Annual)
$13,906
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator