350 K St

350 K St

D

San Diego, CA 92101

$699,999
NEW — 0d on market

Beds

2

Baths

2

Sqft

965

Year Built

2002

Days on Market

0

Property Type

Condo

HOA/mo

$697

MLS ID

260006761SD

View on MLS

Description

Top-Floor Marina District Gem! Enjoy city living at its finest in this beautiful top-floor unit with a spacious balcony overlooking the courtyard and convention center. Step into a brand-new, high-end kitchen featuring premium finishes, a built-in water purifier, modern LED lighting, and new flooring casings and baseboards throughout. Two side-by-side parking spaces and in-unit washer and dryer make daily life effortlessly convenient. The location is unbeatable—walkable to everything the vibrant Downtown Marina District has to offer! Residents enjoy a well-maintained community with reasonable HOA fees, a BBQ area, fitness center, and VA approval.

Mortgage Calculator

Est. Monthly Payment

$5,141

Principal & Interest$3,540
Property Tax$700
Insurance$204
HOA$697
%($140,000)
%

Investment Score

0D
Est. Monthly Rent
$2,529
Monthly Cashflow

Rent − PITI − HOA

$-2,612
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,777

Mortgage (P+I)
$3,540
Cap Rate
-0.41%
Cash-on-Cash
-22.38%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$5,141

NOI (Annual)
$-2,844
Price-to-Rent

Lower = better for investors

23.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator