350 K St
1 / 20

350 K St #614

A

San Diego, CA 92101

$699,999

Soft Appraisal Value: $686,700 · 1.9% above estimate

Beds

2

Baths

2

Sqft

965

Year Built

2002

Days on Market

41

Property Type

Condo

HOA/mo

$697

MLS ID

260006761SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Top-Floor Marina District Gem! Enjoy city living at its finest in this beautiful top-floor unit with a spacious balcony overlooking the courtyard and convention center. Step into a brand-new, high-end kitchen featuring premium finishes, a built-in water purifier, modern LED lighting, and new flooring casings and baseboards throughout. Two side-by-side parking spaces and in-unit washer and dryer make daily life effortlessly convenient. The location is unbeatable—walkable to everything the vibrant Downtown Marina District has to offer! Residents enjoy a well-maintained community with reasonable HOA fees, a BBQ area, fitness center, and VA approval.

Mortgage Calculator

Est. Monthly Payment

$5,141

Principal & Interest$3,540
Property Tax$700
Insurance$204
HOA$697
%($140,000)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$4,250
Monthly Cashflow

Rent − PITIA

$-891
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,451

Mortgage (P+I)
$3,540
Cap Rate
1.87%
Cash-on-Cash
-21.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$7,434

NOI (Annual)
$13,058
Price-to-Rent

Lower = better for investors

13.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator