350 11th Ave San Diego

350 11th Ave San Diego

D

, CA 92101

$879,900

Beds

1

Baths

1.5

Sqft

1,379

Year Built

2007

Days on Market

19

Property Type

Condo

HOA/mo

$1,064.65

MLS ID

260003485SD

Description

Urban edge meets creative flexibility in this distinctive two-level loft at ICON, set in the heart of East Village. Designed for those seeking more than a traditional condo, this adaptable live/work residence offers both street-level access and interior lobby entry, making it ideal for a private studio, office, or dynamic residential space. Soaring ceilings and an open main level create an impressive setting for entertaining or working, while the upper-level bedroom retreat provides privacy, comfort, and separation from the living space. ICON is one of downtown San Diego’s most architecturally striking communities, known for its modern design and full-service lifestyle. Residents enjoy 24-hour security and concierge service, onsite property management, a fully equipped fitness center, media room, secure underground parking with one assigned space, and signature social spaces including the exclusive Community Skybox with rooftop viewing terrace overlooking Petco Park. The 5th Inning Community Lounge features stadium-style seating, large-screen TVs, a catering kitchen, pool table, and indoor-outdoor gathering areas, perfect for game days and private events. Just steps from Petco Park, the Gaslamp Quarter, dining, nightlife, and downtown events, this rare offering delivers unmatched versatility, energy, and access in one of San Diego’s most vibrant urban neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$6,650

Principal & Interest$4,449
Property Tax$880
Insurance$257
HOA$1,065
%($175,980)
%

Investment Score

9D
Est. Monthly Rent

Market Rent Estimate

$5,120
Monthly Cashflow

Rent − PITI − HOA

$-1,531
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,442

Mortgage (P+I)
$4,449
Cap Rate
1.37%
Cash-on-Cash
-10.44%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.15
Break-even Rent
$6,651

NOI (Annual)
$12,091
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator