350 11th Ave San Diego

350 11th Ave San Diego

A

, CA 92101

$469,000

Beds

1

Baths

1

Sqft

798

Year Built

2007

Days on Market

41

Property Type

Condo

HOA/mo

$906.96

MLS ID

260001577SD

Description

STUNNING CONDO LOCATED IN ONE OF THE MOST HIGHLY SOUGHT AFTER COMPLEX ICON IN THE BALLPARK DISTRICT!-OPEN KITCHEN CONCEPT-KITCHEN AID STAINLESS STEEL APPLIANCES-BEAUTIFUL WOOD TEXTURED CERAMINC TILE FLOORS IN KITCHEN AND DINING-SPACIOUS LIVINGROOM WITH FLOOR TO CEILING WINDOWS-HALL CLOSET- BALCONY FEELS LIKE AN EXTENSION OF LIVING SPACE- GREAT CITY VIEWS! ICON OFFERS INCREDIBLE AMENITIES-26TH FLOOR ROOFTOP SKYBOX FOR OWNERS PURE ENTERTAINMENT OF GAMES, C0NCERTS, GATHERINGS,VIEWS AS FAR AS THE EYES CAN SEE! 1,700 SQ.FT. FITNESS CENTER, MULTIMEDIA THEATER ROOM,24/7 ONSITE ATTENDANTS, 5TH INNING LOUNGE CLUBHOUSE-ONSITE PROPERTY MANAGEMENT-GAS FIREPLACE SEATING Icon amenities include a Clubhouse 5th inning lounge, 1700sq.ft. state of the art fitness center, Multimedia theater room, Zen like interior courtyard, and 24/7 staffed onsite attendant in lobby. Enjoy all game days with friends from the amazing 26th floor rooftop Skybox Lounge overlooking Petco Park. Only short steps from the ballpark and many of the city’s most tasty restaurants and lively bars! You will fall in love with the lifestyle and energy Ballpark district. Conveniently located near trolly station and freeways!

Mortgage Calculator

Est. Monthly Payment

$3,884

Principal & Interest$2,372
Property Tax$469
Insurance$137
HOA$907
%($93,800)
%

Investment Score

84A
Est. Monthly Rent

Market Rent Estimate

$5,120
Monthly Cashflow

Rent − PITI − HOA

+$1,236
Full Cashflow

Incl. vacancy, PM, maint, capex

$-333

Mortgage (P+I)
$2,372
Cap Rate
5.22%
Cash-on-Cash
15.81%
DSCR
2.16
Break-even Rent
$3,884

NOI (Annual)
$24,463
Price-to-Rent

Lower = better for investors

7.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator