3476 Reynard Way

3476 Reynard Way

D

San Diego, CA 92103

$1,295,000
NEW — 0d on market

Beds

3

Baths

2

Sqft

1,506

Year Built

1940

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260005760SD

Description

Ideally positioned between Little Italy, Bankers Hill & Mission Hills, this remodeled single-story 3BR/2BA home offers an unbeatable blend of urban lifestyle & city convenience. Minutes to Balboa Park, Downtown & the airport, with easy walking access to brunch, dining & culture or quick downtown access. Whether a primary residence, San Diego getaway or smart long-term investment, this home checks all the boxes. Set on an expansive 8,748 SF RM-3-7–zoned lot with Complete Communities designation, offering ADU or future development potential for investors & builders. This turnkey home features high ceilings, new luxury vinyl plank flooring, fresh interior & exterior paint, central A/C & heating (2020), updated plumbing & insulation, ceiling fans, a tankless water heater & recent termite clearance. The flexible floor plan includes two living areas, a formal living room & expansive family room that opens to the large kitchen with breakfast bar & stainless steel appliances, plus a full-size laundry room with sink. Remodeled bathrooms & a tranquil primary bedroom with serene backyard views enhance comfort, while the private backyard is perfect for entertaining with pergola-covered patio, low-maintenance turf & drought-tolerant landscaping. A 1-car garage & oversized driveway for up to six vehicles add rare convenience, while the generous lot provides space & flexibility rarely found this close to the city’s core. Walkable to Little Italy, Hillcrest & neighborhood dining, parks & shopping, this home delivers the perfect balance of urban lifestyle, comfort & long-term potential! Mission Hills Shopping District – 2–3 min (walkable) – Little Italy – 5–7 min (walkable) – San Diego International Airport – 8–10 min – Downtown (Ballpark/Gaslamp) – 10–12 min – Liberty Station – 7–9 min – Old Town – 6–8 min – Balboa Park – 6–8 min – Hillcrest – 5 min – North Park – 7–9 min – Ocean Beach – 10–12 min – Sunset Cliffs – 12–15 min – Mission Bay – 12–15 min – Pacific Beach – 15–18 min – La Jolla – 18–22 min – Coronado – 12–15 min – Naval Bases – 10–18 min (Point Loma 8–10 min | 32nd St 12–15 min | North Island 15–18 min) – Shopping (Target/Trader Joe’s/Home Depot/Fashion Valley Mall) – 5–10 min

Mortgage Calculator

Est. Monthly Payment

$8,221

Principal & Interest$6,548
Property Tax$1,295
Insurance$378
%($259,000)
%

Investment Score

7D
Est. Monthly Rent
$5,399
Monthly Cashflow

Rent − PITI − HOA

$-2,822
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,143

Mortgage (P+I)
$6,548
Cap Rate
1.30%
Cash-on-Cash
-13.08%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$8,221

NOI (Annual)
$16,861
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator