3467 Glade St.

3467 Glade St.

A

San Diego, CA 92115

$610,000
NEW — 1d

Soft Appraisal Value: $618,300 · 1.3% below estimate

Beds

2

Baths

1

Sqft

780

Year Built

1952

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017462SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Amazing opportunity! No HOA, mello-roos, attached garage and your own yard on a large lot located in a central location close to all in San Diego. This single story home offers tons of natural light and multiple access points to inside/outside living. Enjoy new carpet in the bedrooms, tile floors, laundry in the garage, tankless hot water heater, stainless steels appliances, vinyl windows, a whole house cooling fan and MORE! This property offers great potential with a deep-set large lot, side yard area with a patio cover and back yard area ready for a Buyer to make theirs. Garden? Maybe ADU? Artist shed? Hot tub? So many possibilities to make yours!

Mortgage Calculator

Est. Monthly Payment

$3,872

Principal & Interest$3,084
Property Tax$610
Insurance$178
%($122,000)
%

Location

Loading map...

Investment Score

55B
Est. Monthly Rent
$3,115
Monthly Cashflow

Rent − PITIA

$-757
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,982

Mortgage (P+I)
$3,084
Cap Rate
2.17%
Cash-on-Cash
-19.50%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$5,689

NOI (Annual)
$13,227
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator