3459 Reynard San Diego

3459 Reynard San Diego

D

, CA 92103

$749,000
NEW — 5d on market

Beds

2

Baths

2

Sqft

1,192

Year Built

1982

Days on Market

5

Property Type

Townhouse

HOA/mo

$515

MLS ID

260004484SD

Description

Soaring vaulted ceilings, abundant natural light, and an open concept layout set the tone for this beautifully updated Mission Hills end unit townhome. With no one above or below you, a rare offering of privacy and quiet in a central location. Fresh finishes, an updated kitchen, and a cozy fireplace create a warm yet modern living space designed for both everyday comfort and effortless entertaining. The dining area opens to the large dining area that transitions to a large patio overlooking a lush greenbelt, perfect for morning coffee, sunset dinners, and seamless indoor-outdoor living. The spacious primary suite is a true retreat, featuring vaulted ceilings and dual closets for generous storage. Enjoy the convenience of direct garage access, laundry in the garage, and two dedicated parking spaces, an exceptional find in this neighborhood. Ideally located near Downtown Mission Hills, you’re just moments from favorite cafés, acclaimed dining, and everyday conveniences, all wrapped in the vibrant energy of San Diego. With close proximity to Little Italy, Balboa Park, and the best of San Diego’s metro lifestyle, this home delivers the perfect balance of privacy, style, and unbeatable location. This is a must see!

Mortgage Calculator

Est. Monthly Payment

$5,270

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$515
%($149,800)
%

Investment Score

7D
Est. Monthly Rent

Market Rent Estimate

$3,691
Monthly Cashflow

Rent − PITI − HOA

$-1,578
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,051

Mortgage (P+I)
$3,787
Cap Rate
1.18%
Cash-on-Cash
-12.64%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.97
Break-even Rent
$5,269

NOI (Annual)
$8,831
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator