3972 Jackdaw San Diego

3972 Jackdaw San Diego

D

, CA 92103

$469,000

Beds

1

Baths

1

Sqft

669

Year Built

1978

Days on Market

8

Property Type

Condo

HOA/mo

$495

MLS ID

260004270SD

Description

Completely remodeled and move-in ready 1BR/1BA condo in the highly desirable Mission Hills neighborhood! Thoughtfully upgraded throughout with a brand-new kitchen featuring stone countertops, new cabinetry, new GE appliances. Luxury vinyl flooring flows seamlessly through the living spaces, complemented by fresh interior paint, new carpet, new doors, new lighting and updated electrical. The bathroom has been fully renovated with new cabinetry, plumbing fixtures, sink, deluxe shower, new toilet and modern lighting. The spacious bedroom offers a large walk-in closet and abundant natural light. Enjoy your own private balcony overlooking a peaceful greenbelt setting. Located in a charming Spanish Mediterranean-style community with a sparkling pool, plus one secured underground garage parking space. Prime central location just minutes to restaurants, shops, parks, downtown, and easy freeway access. A true turnkey opportunity in one of San Diego's most vibrant neighborhoods!

Mortgage Calculator

Est. Monthly Payment

$3,472

Principal & Interest$2,372
Property Tax$469
Insurance$137
HOA$495
%($93,800)
%

Investment Score

10D
Est. Monthly Rent

Market Rent Estimate

$2,556
Monthly Cashflow

Rent − PITI − HOA

$-917
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,895

Mortgage (P+I)
$2,372
Cap Rate
1.22%
Cash-on-Cash
-11.73%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.08
Break-even Rent
$3,473

NOI (Annual)
$5,715
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator