3416 42nd
1 / 10

3416 42nd

D

San Diego, CA 92105

$775,000
NEW — 2d

Beds

Baths

Sqft

1,106

Year Built

1950

Days on Market

2

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

SB26085289

This property is in San Diego (92105). View neighborhood stats →

About This Property

Excellent value-add investment opportunity! The property consists of two tenant-occupied units currently generating stable, average market rents, offering immediate income with future upside. The front residence is a renovated 2-bedroom, 1-bath home with a private backyard and dedicated driveway providing ample off-street parking. The rear unit is a modest studio situated toward the back of the lot, complemented by a spacious yard and convenient alley access—ideal for potential expansion or reconfiguration. Additional income potential is supported by a detached garage currently leased to the front unit. The layout and lot configuration provide flexibility for investors seeking to maximize returns through redevelopment, unit expansion, or ADU addition (buyer to verify all possibilities). An excellent opportunity for investors looking to acquire a performing asset with value-add potential and long-term growth.

Mortgage Calculator

Est. Monthly Payment

$4,920

Principal & Interest$3,919
Property Tax$775
Insurance$226
%($155,000)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$2,962
Monthly Cashflow

Rent − PITIA

$-1,958
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,285

Mortgage (P+I)
$3,919
Cap Rate
0.98%
Cash-on-Cash
-25.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$7,228

NOI (Annual)
$7,607
Price-to-Rent

Lower = better for investors

21.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator