3258 Tyler Street
1 / 20

3258 Tyler Street

C

Carlsbad, CA 92008

$1,390,000

Beds

Baths

Sqft

825

Year Built

1926

Days on Market

13

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

NDP2605737

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

WOW...HUGE Price Improvement! Calling all Investors & Developers! West of the 5 in one of North County’s most desirable coastal communities, this property offers two charming rental units just blocks from Carlsbad Village, sandy beaches, restaurants, shopping, coffee houses, the train station, and the weekly farmers market. Each unit features a functional layout, private entrance, and great rental appeal. With its prime walkable location and strong upside potential through redesign or rebuild, this is a rare coastal investment opportunity. Bring your ideas & creativity!

Mortgage Calculator

Est. Monthly Payment

$8,824

Principal & Interest$7,029
Property Tax$1,390
Insurance$405
%($278,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,335
Monthly Cashflow

Rent − PITIA

$-4,489
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,644

Mortgage (P+I)
$7,029
Cap Rate
0.33%
Cash-on-Cash
-28.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$12,964

NOI (Annual)
$4,615
Price-to-Rent

Lower = better for investors

26.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator