3258 Tyler Street
1 / 20

3258 Tyler Street

D

Carlsbad, CA 92008

$1,475,000

Soft Appraisal Value: $1,448,100 · 1.9% above estimate

Beds

Baths

Sqft

825

Year Built

1926

Days on Market

66

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

NDP2602456

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

West of the I5. INVESTMENT OPPORTUNITY and DEVELOPMENT POTENTIAL. Two separate buildings. Each unit is one bedroom and one bath. Prime location in the beautiful beach community of Carlsbad! Just blocks from exciting Carlsbad Village, amazing sandy beaches, restaurants, shopping, coffee houses and fun. This location provides the perfect blend of convenience and coastal living. Opportunity for long-term RENTAL INCOME. Property is zoned Commercial within the VILLAGE-BARRIO Development Area. IT'S NOT THE PICTURES, IT'S THE VISION THAT MAKES THIS PROPERTY SPECIAL.

Mortgage Calculator

Est. Monthly Payment

$9,364

Principal & Interest$7,458
Property Tax$1,475
Insurance$430
%($295,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,697
Monthly Cashflow

Rent − PITIA

$-5,666
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,746

Mortgage (P+I)
$7,458
Cap Rate
-0.23%
Cash-on-Cash
-31.51%
DSCR

Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$13,757

NOI (Annual)
$-3,450
Price-to-Rent

Lower = better for investors

33.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator