3258 Tyler Street

3258 Tyler Street

D

Carlsbad, CA 92008

$1,790,000

Beds

2

Baths

2

Sqft

825

Year Built

1926

Days on Market

161

Property Type

MixedUse

HOA/mo

N/A

MLS ID

NDP2508982

Description

WOW....Price Improvement! Calling all Investors & Developers!!!! West of the 5!! Situated in one of North County’s most desirable coastal communities, these two charming rental units offer a rare opportunity near thriving Carlsbad Village. Just blocks from the sandy beach, restaurants, shopping, coffee houses, and the train station, the location provides the perfect blend of convenience and coastal lifestyle. Each unit is thoughtfully designed for comfort and efficiency, functional layouts, and private entrances. Tenants enjoy the walkable neighborhood vibe, entertainment scene and even weekly farmers market. This property’s prime location makes it highly desirable for long-term renters or as an investment opportunity with strong income potential upon redesign or rebuild. Whether occupied together or separately, the two units provide flexibility for a variety of uses. Bring your ideas & creativity!

Mortgage Calculator

Est. Monthly Payment

$11,363

Principal & Interest$9,051
Property Tax$1,790
Insurance$522
%($358,000)
%

Investment Score

0D
Est. Monthly Rent

Zillow Rent Zestimate

$3,909
Monthly Cashflow
$-9,845

Mortgage (P+I)
$9,051
Cap Rate
-0.53%
Cash-on-Cash
-33.00%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$13,441

NOI (Annual)
$-9,525
Price-to-Rent

Lower = better for investors

38.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator