3250 Sunny Creek Rd

3250 Sunny Creek Rd

D

Carlsbad, CA 92010

$12,000,000

Beds

3

Baths

2

Sqft

2,526

Year Built

1970

Days on Market

46

Property Type

Single Family

HOA/mo

N/A

MLS ID

260003863SD

Description

Atop the hills of Carlsbad, this vast 73-acre estate unveils sweeping panoramic ocean views, creating the perfect backdrop for your retreat. This 3-bedroom, 2-bathroom ranch style home offers a timeless layout with 60's charm where expansive windows open to ocean views and the beauty of the surrounding landscape. The open layout offers endless potential for both relaxed living and entertaining. This is a rare opportunity to make this extraordinary piece of Carlsbad your own private sanctuary. The existing 2-bedroom, 2-bathroom home offers potential for repurposing, while the balance of the property has development potential under the Sunny Creek Specific Plan. The house and the land are currently under lease. Please do not disturb the tenants or visit without prior authorization. The home showcases panoramic views of the ocean including Catalina Island and San Clemente Island. This property is exceptionally private but still remains about 7 miles from downtown Carlsbad.

Mortgage Calculator

Est. Monthly Payment

$76,179

Principal & Interest$60,679
Property Tax$12,000
Insurance$3,500
%($2,400,000)
%

Investment Score

0D
Est. Monthly Rent
$5,273
Monthly Cashflow

Rent − PITIA

$-70,906
Full Cashflow

Incl. vacancy, PM, maint, capex

$-82,118

Mortgage (P+I)
$60,679
Cap Rate
-2.14%
Cash-on-Cash
-41.06%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.07
Break-even Rent
$111,920

NOI (Annual)
$-257,277
Price-to-Rent

Lower = better for investors

189.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator