3247 Carolyn Circle
1 / 20

3247 Carolyn Circle

A

Oceanside, CA 92054

$875,000
NEW — 2d

Soft Appraisal Value: $869,400 · 0.6% above estimate

Beds

4

Baths

2

Sqft

1,329

Year Built

1960

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2604851

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this fully remodeled single-story home nestled in a well-established Oceanside neighborhood just minutes from the beach. This 4-bedroom, 2-bath residence offers approximately 1,329 square feet of living space on a spacious 6,011-square-foot lot. The functional floor plan features comfortable living areas, an abundance of natural light, new AC, a private backyard and fully owned solar. This home offers a great opportunity to move right in while enjoying a convenient location near parks, schools, shopping, dining, major freeways, and Oceanside's beautiful coastline.

Mortgage Calculator

Est. Monthly Payment

$5,555

Principal & Interest$4,424
Property Tax$875
Insurance$255
%($175,000)
%

Location

Loading map...

Investment Score

50B
Est. Monthly Rent
$4,633
Monthly Cashflow

Rent − PITIA

$-921
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,716

Mortgage (P+I)
$4,424
Cap Rate
2.34%
Cash-on-Cash
-18.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$8,161

NOI (Annual)
$20,499
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator