321 10th Avenue San Diego

321 10th Avenue San Diego

D

, CA 92101

$524,900

Beds

1

Baths

1

Sqft

736

Year Built

2007

Days on Market

34

Property Type

Condo

HOA/mo

$891.21

MLS ID

260002185SD

Description

Welcome to ICON, where urban tranquility meets the vibrant pulse of East Village. This west-facing residence offers a private balcony with a view into the iconic Petco Park, home of the San Diego Padres: make summertime memories from the comfort of your home. The open kitchen boasts sleek granite countertops, stainless appliances, ample cabinetry, and a convenient eat-at bar illuminated by stylish pendant lighting. The living area features brand-new laminate flooring, creating a seamless flow from the kitchen. Additional highlights include fresh paint, cooling ceiling fans, storage space, and a secured parking spot. Plus, enjoy all the luxurious amenities ICON has to offer at a reasonable HOA fee. Whether you're looking for a chic pied-à-terre, a smart investment property, or your Downtown home base, this one is a grand slam! It is impossible to not fall in love with ICON! Unique amenities and some of the lowest HOA dues for a high-rise in all of Downtown San Diego make for a home run combination! Icon is perfectly situated just steps from East Village’s premier dining, entertainment, shopping, and Petco Park - home of the electrifying San Diego Padres! The complex boasts a number of fantastic amenities, including the truly one-of-a-kind roof-top SKY BOX. Available only to ICON owners and guests, this amazing view deck features gathering spaces and ample seating with captivating views directly into Petco Park and the Downtown San Diego cityscape! Other top-notch common areas include a lavish party lounge with kitchen, a fully-equipped exercise room, and a theater room.

Mortgage Calculator

Est. Monthly Payment

$4,223

Principal & Interest$2,654
Property Tax$525
Insurance$153
HOA$891
%($104,980)
%

Investment Score

1D
Est. Monthly Rent

Market Rent Estimate

$2,648
Monthly Cashflow

Rent − PITI − HOA

$-1,575
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,622

Mortgage (P+I)
$2,654
Cap Rate
0.07%
Cash-on-Cash
-18.01%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.00
Break-even Rent
$4,223

NOI (Annual)
$389
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator