321 10th Ave San Diego

321 10th Ave San Diego

D

, CA 92101

$499,999
NEW — 0d on market

Beds

1

Baths

1

Sqft

671

Year Built

2007

Days on Market

0

Property Type

Condo

HOA/mo

$891

MLS ID

260004972SD

View on MLS

Description

ICON Downtown steps from Petco Park: 1 bedroom and full bath condo, Includes an in-unit stackable washer and dryer, and 1 dedicated parking space in the secured parking garage (a rare find in the city!). Secured, controlled access entrance to the building with 24/7 concierge service. Plus, the added bonus of a private storage cage in the garage. Just step from the energy of downtown San Diego across the street from PETCO park and FIT gym. Whether you're watching the sun set over the skyline or strolling to nearby restaurants, shops, and entertainment. Water, internet and trash are included in HOA fees. ICON is ideally located in the heart of East Village with west facing views over the lively 10th Avenue corridor, with glimpses of the excitement at Petco Park right from your living room or lounge in the SKYBOX lounge rooftop to watch the games or concerts at Petco Park. ICON building also features a common community work area for folks that works remotely. Community area is equipped with TV and a full kitchen with plenty of workstation desk available for access. The kitchen features stainless steel appliances, granite countertops, and an open floor plan, great for entertaining guests or relaxing after a day in the vibrant city. It’s easy to fall in love with ICON. Secured, controlled access entrance to the building with 24/7 concierge service. The ICON building blends rare amenities, low HOA dues that covers water and trash for the unit. ICON building has a well equipped gym, theater room, common workspace in the community lounge and the roof top SKYBOX lounge with BBQ grills and views of Petco Park, the city lights and Coronado Bay Bridge over the harbor. Just steps from premier dining, nightlife, shopping, and of course Petco Park, ICON puts the best of Downtown San Diego right at your doorstep.

Mortgage Calculator

Est. Monthly Payment

$4,065

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$891
%($100,000)
%

Investment Score

0D
Est. Monthly Rent

Estimated Rent

$2,158
Monthly Cashflow

Rent − PITI − HOA

$-1,907
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,820

Mortgage (P+I)
$2,528
Cap Rate
-0.70%
Cash-on-Cash
-22.89%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$4,065

NOI (Annual)
$-3,504
Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator