321 10th Ave San Diego

321 10th Ave San Diego

D

, CA 92101

$465,000

Beds

1

Baths

1

Sqft

603

Year Built

2007

Days on Market

11

Property Type

Condo

HOA/mo

$857.3

MLS ID

260004116SD

Description

Welcome to ICON, where refined urban living meets iconic San Diego views. Perched on the 10th floor, this beautifully appointed residence is bathed in natural light while enjoying a desirable, quiet courtyard orientation with views stretching toward the Coronado Bridge and the Pacific beyond. Luxury vinyl plank flooring enhances the open-concept living space, seamlessly connecting to a generously sized private patio—perfect for morning coffee or evening city lights. The designer kitchen showcases modern fixtures, stylish finishes, and a timeless neutral palette, complementing the well-designed floor plan. Offered furnished, this residence presents an exceptional opportunity as a primary home, executive retreat, or weekend escape in the heart of downtown. Residents of ICON enjoy premier amenities including the rooftop Skybox Lounge with panoramic views, BBQ terrace, fitness center, clubhouse, movie room, and 24-hour front desk security—all just steps from Petco Park, vibrant dining, and the best of the Gaslamp Quarter.

Mortgage Calculator

Est. Monthly Payment

$3,809

Principal & Interest$2,351
Property Tax$465
Insurance$136
HOA$857
%($93,000)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$2,648
Monthly Cashflow

Rent − PITI − HOA

$-1,162
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,158

Mortgage (P+I)
$2,351
Cap Rate
0.50%
Cash-on-Cash
-14.99%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.13
Break-even Rent
$3,810

NOI (Annual)
$2,318
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator